TESLA STOCK SIMULATOR
Model Tesla's future stock price using bottom-up business analysis. Configure revenue, margins, and P/E assumptions across all business streams.
⚡ Featured: Elon's 2035 Compensation Plan — What happens if Tesla hits $8.5T market cap?
Current Reality
Elon's 2035 Compensation Plan
Stock Price by Year
Revenue / Earnings / EPS
P/E Normalization
Gross Profit by Stream
⚠️ Disclaimer: This is a hypothetical model for educational purposes only. Not financial advice. Stock prices are inherently unpredictable.
How It Works
Model Revenue
Configure TAM, market penetration, and pricing for each business stream.
Set Margins
Define net margins for each segment to calculate earnings.
Configure P/E
Set starting and terminal P/E multiples with normalization curves.
Get Price Target
Stock Price = EPS × P/E. See yearly projections and CAGR.
About Me
Hi, I'm Philipp!
I built this Tesla Stock Simulator to model future stock prices using bottom-up business analysis. By breaking down Tesla's revenue streams—automotive, energy, FSD subscriptions, robotaxis, and Optimus—and applying realistic margin and P/E assumptions, we can project potential stock price scenarios. This tool helps investors understand the fundamental drivers behind Tesla's valuation and explore different future outcomes.